{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Bewegungen","Übersicht","Listen"],"not_rendered":{"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"Bewegungen","index":0,"n_rows":505,"n_cols":9,"rows_kept":505,"merged":[[0,0,0,8],[3,0,3,8]]}
["Haushaltsbuch Excel Vorlage"]
[]
["Jahr",{"$f":"Listen!$B$2","v":2026},null,"Startsaldo",{"$f":"Listen!$B$3","v":{"v":1000,"d":"€ 1,000.00"}},null,"Aktueller Saldo",{"$f":"IFERROR(LOOKUP(9.99999999999999E+307,$I$6:$I$505),Listen!$B$3)","v":{"v":5848.91,"d":"€ 5,848.91"}}]
["Hinweis: Betrag (€) immer positiv eingeben; das Vorzeichen ergibt sich automatisch aus 'Typ'."]
["Datum","Typ","Kategorie","Konto","Beschreibung","Betrag (€)","Betrag (±)","Monat","Saldo (€)"]
["2026-01-02","Einnahme","Gehalt","Bank","Monatsgehalt",{"v":3000,"d":"€ 3,000.00"},{"$f":"IF($A6=\"\",\"\",IF($B6=\"Ausgabe\",-ABS($F6),ABS($F6)))","v":{"v":3000,"d":"€ 3,000.00"}},{"$f":"IF($A6=\"\",\"\",DATE(YEAR($A6),MONTH($A6),1))","v":"2026-01-01"},{"$f":"IF($A6=\"\",\"\",Listen!$B$3 + SUM($G$6:G6))","v":{"v":4000,"d":"€ 4,000.00"}}]
["2026-01-03","Ausgabe","Miete / Wohnen","Bank","Miete Januar",{"v":900,"d":"€ 900.00"},{"v":-900,"d":"-€ 900.00"},"2026-01-01",{"$f":"IF($A7=\"\",\"\",Listen!$B$3 + SUM($G$6:G7))","v":{"v":3100,"d":"€ 3,100.00"}}]
["2026-01-05","Ausgabe","Lebensmittel","Karte","Wocheneinkauf",{"v":85.4,"d":"€ 85.40"},{"v":-85.4,"d":"-€ 85.40"},"2026-01-01",{"$f":"IF($A8=\"\",\"\",Listen!$B$3 + SUM($G$6:G8))","v":{"v":3014.6,"d":"€ 3,014.60"}}]
["2026-01-08","Ausgabe","Transport","Karte","ÖPNV Ticket",{"v":49,"d":"€ 49.00"},{"v":-49,"d":"-€ 49.00"},"2026-01-01",{"$f":"IF($A9=\"\",\"\",Listen!$B$3 + SUM($G$6:G9))","v":{"v":2965.6,"d":"€ 2,965.60"}}]
["2026-01-12","Ausgabe","Abonnements","Bank","Streaming",{"v":12.99,"d":"€ 12.99"},{"v":-12.99,"d":"-€ 12.99"},"2026-01-01",{"$f":"IF($A10=\"\",\"\",Listen!$B$3 + SUM($G$6:G10))","v":{"v":2952.6099999999997,"d":"€ 2,952.61"}}]
["2026-01-15","Ausgabe","Freizeit","Karte","Restaurant",{"v":38.5,"d":"€ 38.50"},{"v":-38.5,"d":"-€ 38.50"},"2026-01-01",{"$f":"IF($A11=\"\",\"\",Listen!$B$3 + SUM($G$6:G11))","v":{"v":2914.1099999999997,"d":"€ 2,914.11"}}]
["2026-02-01","Einnahme","Gehalt","Bank","Monatsgehalt",{"v":3000,"d":"€ 3,000.00"},{"v":3000,"d":"€ 3,000.00"},"2026-02-01",{"$f":"IF($A12=\"\",\"\",Listen!$B$3 + SUM($G$6:G12))","v":{"v":5914.11,"d":"€ 5,914.11"}}]
["2026-02-03","Ausgabe","Nebenkosten","Bank","Strom",{"v":65.2,"d":"€ 65.20"},{"v":-65.2,"d":"-€ 65.20"},"2026-02-01",{"$f":"IF($A13=\"\",\"\",Listen!$B$3 + SUM($G$6:G13))","v":{"v":5848.91,"d":"€ 5,848.91"}}]
[{"$nulls":6},"","",{"$f":"IF($A14=\"\",\"\",Listen!$B$3 + SUM($G$6:G14))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A15=\"\",\"\",Listen!$B$3 + SUM($G$6:G15))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A16=\"\",\"\",Listen!$B$3 + SUM($G$6:G16))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A17=\"\",\"\",Listen!$B$3 + SUM($G$6:G17))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A18=\"\",\"\",Listen!$B$3 + SUM($G$6:G18))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A19=\"\",\"\",Listen!$B$3 + SUM($G$6:G19))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A20=\"\",\"\",Listen!$B$3 + SUM($G$6:G20))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A21=\"\",\"\",Listen!$B$3 + SUM($G$6:G21))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A22=\"\",\"\",Listen!$B$3 + SUM($G$6:G22))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A23=\"\",\"\",Listen!$B$3 + SUM($G$6:G23))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A24=\"\",\"\",Listen!$B$3 + SUM($G$6:G24))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A25=\"\",\"\",Listen!$B$3 + SUM($G$6:G25))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A26=\"\",\"\",Listen!$B$3 + SUM($G$6:G26))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A27=\"\",\"\",Listen!$B$3 + SUM($G$6:G27))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A28=\"\",\"\",Listen!$B$3 + SUM($G$6:G28))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A29=\"\",\"\",Listen!$B$3 + SUM($G$6:G29))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A30=\"\",\"\",Listen!$B$3 + SUM($G$6:G30))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A31=\"\",\"\",Listen!$B$3 + SUM($G$6:G31))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A32=\"\",\"\",Listen!$B$3 + SUM($G$6:G32))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A33=\"\",\"\",Listen!$B$3 + SUM($G$6:G33))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A34=\"\",\"\",Listen!$B$3 + SUM($G$6:G34))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A35=\"\",\"\",Listen!$B$3 + SUM($G$6:G35))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A36=\"\",\"\",Listen!$B$3 + SUM($G$6:G36))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A37=\"\",\"\",Listen!$B$3 + SUM($G$6:G37))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A38=\"\",\"\",Listen!$B$3 + SUM($G$6:G38))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A39=\"\",\"\",Listen!$B$3 + SUM($G$6:G39))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A40=\"\",\"\",Listen!$B$3 + SUM($G$6:G40))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A41=\"\",\"\",Listen!$B$3 + SUM($G$6:G41))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A42=\"\",\"\",Listen!$B$3 + SUM($G$6:G42))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A43=\"\",\"\",Listen!$B$3 + SUM($G$6:G43))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A44=\"\",\"\",Listen!$B$3 + SUM($G$6:G44))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A45=\"\",\"\",Listen!$B$3 + SUM($G$6:G45))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A46=\"\",\"\",Listen!$B$3 + SUM($G$6:G46))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A47=\"\",\"\",Listen!$B$3 + SUM($G$6:G47))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A48=\"\",\"\",Listen!$B$3 + SUM($G$6:G48))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A49=\"\",\"\",Listen!$B$3 + SUM($G$6:G49))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A50=\"\",\"\",Listen!$B$3 + SUM($G$6:G50))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A51=\"\",\"\",Listen!$B$3 + SUM($G$6:G51))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A52=\"\",\"\",Listen!$B$3 + SUM($G$6:G52))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A53=\"\",\"\",Listen!$B$3 + SUM($G$6:G53))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A54=\"\",\"\",Listen!$B$3 + SUM($G$6:G54))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A55=\"\",\"\",Listen!$B$3 + SUM($G$6:G55))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A56=\"\",\"\",Listen!$B$3 + SUM($G$6:G56))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A57=\"\",\"\",Listen!$B$3 + SUM($G$6:G57))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A58=\"\",\"\",Listen!$B$3 + SUM($G$6:G58))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A59=\"\",\"\",Listen!$B$3 + SUM($G$6:G59))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A60=\"\",\"\",Listen!$B$3 + SUM($G$6:G60))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A61=\"\",\"\",Listen!$B$3 + SUM($G$6:G61))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A62=\"\",\"\",Listen!$B$3 + SUM($G$6:G62))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A63=\"\",\"\",Listen!$B$3 + SUM($G$6:G63))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A64=\"\",\"\",Listen!$B$3 + SUM($G$6:G64))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A65=\"\",\"\",Listen!$B$3 + SUM($G$6:G65))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A66=\"\",\"\",Listen!$B$3 + SUM($G$6:G66))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A67=\"\",\"\",Listen!$B$3 + SUM($G$6:G67))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A68=\"\",\"\",Listen!$B$3 + SUM($G$6:G68))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A69=\"\",\"\",Listen!$B$3 + SUM($G$6:G69))","v":""}]
[{"$nulls":6},{"$f":"IF($A70=\"\",\"\",IF($B70=\"Ausgabe\",-ABS($F70),ABS($F70)))","v":""},{"$f":"IF($A70=\"\",\"\",DATE(YEAR($A70),MONTH($A70),1))","v":""},{"$f":"IF($A70=\"\",\"\",Listen!$B$3 + SUM($G$6:G70))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A71=\"\",\"\",Listen!$B$3 + SUM($G$6:G71))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A72=\"\",\"\",Listen!$B$3 + SUM($G$6:G72))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A73=\"\",\"\",Listen!$B$3 + SUM($G$6:G73))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A74=\"\",\"\",Listen!$B$3 + SUM($G$6:G74))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A75=\"\",\"\",Listen!$B$3 + SUM($G$6:G75))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A76=\"\",\"\",Listen!$B$3 + SUM($G$6:G76))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A77=\"\",\"\",Listen!$B$3 + SUM($G$6:G77))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A78=\"\",\"\",Listen!$B$3 + SUM($G$6:G78))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A79=\"\",\"\",Listen!$B$3 + SUM($G$6:G79))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A80=\"\",\"\",Listen!$B$3 + SUM($G$6:G80))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A81=\"\",\"\",Listen!$B$3 + SUM($G$6:G81))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A82=\"\",\"\",Listen!$B$3 + SUM($G$6:G82))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A83=\"\",\"\",Listen!$B$3 + SUM($G$6:G83))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A84=\"\",\"\",Listen!$B$3 + SUM($G$6:G84))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A85=\"\",\"\",Listen!$B$3 + SUM($G$6:G85))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A86=\"\",\"\",Listen!$B$3 + SUM($G$6:G86))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A87=\"\",\"\",Listen!$B$3 + SUM($G$6:G87))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A88=\"\",\"\",Listen!$B$3 + SUM($G$6:G88))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A89=\"\",\"\",Listen!$B$3 + SUM($G$6:G89))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A90=\"\",\"\",Listen!$B$3 + SUM($G$6:G90))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A91=\"\",\"\",Listen!$B$3 + SUM($G$6:G91))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A92=\"\",\"\",Listen!$B$3 + SUM($G$6:G92))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A93=\"\",\"\",Listen!$B$3 + SUM($G$6:G93))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A94=\"\",\"\",Listen!$B$3 + SUM($G$6:G94))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A95=\"\",\"\",Listen!$B$3 + SUM($G$6:G95))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A96=\"\",\"\",Listen!$B$3 + SUM($G$6:G96))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A97=\"\",\"\",Listen!$B$3 + SUM($G$6:G97))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A98=\"\",\"\",Listen!$B$3 + SUM($G$6:G98))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A99=\"\",\"\",Listen!$B$3 + SUM($G$6:G99))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A100=\"\",\"\",Listen!$B$3 + SUM($G$6:G100))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A101=\"\",\"\",Listen!$B$3 + SUM($G$6:G101))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A102=\"\",\"\",Listen!$B$3 + SUM($G$6:G102))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A103=\"\",\"\",Listen!$B$3 + SUM($G$6:G103))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A104=\"\",\"\",Listen!$B$3 + SUM($G$6:G104))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A105=\"\",\"\",Listen!$B$3 + SUM($G$6:G105))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A106=\"\",\"\",Listen!$B$3 + SUM($G$6:G106))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A107=\"\",\"\",Listen!$B$3 + SUM($G$6:G107))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A108=\"\",\"\",Listen!$B$3 + SUM($G$6:G108))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A109=\"\",\"\",Listen!$B$3 + SUM($G$6:G109))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A110=\"\",\"\",Listen!$B$3 + SUM($G$6:G110))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A111=\"\",\"\",Listen!$B$3 + SUM($G$6:G111))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A112=\"\",\"\",Listen!$B$3 + SUM($G$6:G112))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A113=\"\",\"\",Listen!$B$3 + SUM($G$6:G113))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A114=\"\",\"\",Listen!$B$3 + SUM($G$6:G114))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A115=\"\",\"\",Listen!$B$3 + SUM($G$6:G115))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A116=\"\",\"\",Listen!$B$3 + SUM($G$6:G116))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A117=\"\",\"\",Listen!$B$3 + SUM($G$6:G117))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A118=\"\",\"\",Listen!$B$3 + SUM($G$6:G118))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A119=\"\",\"\",Listen!$B$3 + SUM($G$6:G119))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A120=\"\",\"\",Listen!$B$3 + SUM($G$6:G120))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A121=\"\",\"\",Listen!$B$3 + SUM($G$6:G121))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A122=\"\",\"\",Listen!$B$3 + SUM($G$6:G122))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A123=\"\",\"\",Listen!$B$3 + SUM($G$6:G123))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A124=\"\",\"\",Listen!$B$3 + SUM($G$6:G124))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A125=\"\",\"\",Listen!$B$3 + SUM($G$6:G125))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A126=\"\",\"\",Listen!$B$3 + SUM($G$6:G126))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A127=\"\",\"\",Listen!$B$3 + SUM($G$6:G127))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A128=\"\",\"\",Listen!$B$3 + SUM($G$6:G128))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A129=\"\",\"\",Listen!$B$3 + SUM($G$6:G129))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A130=\"\",\"\",Listen!$B$3 + SUM($G$6:G130))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A131=\"\",\"\",Listen!$B$3 + SUM($G$6:G131))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A132=\"\",\"\",Listen!$B$3 + SUM($G$6:G132))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A133=\"\",\"\",Listen!$B$3 + SUM($G$6:G133))","v":""}]
[{"$nulls":6},{"$f":"IF($A134=\"\",\"\",IF($B134=\"Ausgabe\",-ABS($F134),ABS($F134)))","v":""},{"$f":"IF($A134=\"\",\"\",DATE(YEAR($A134),MONTH($A134),1))","v":""},{"$f":"IF($A134=\"\",\"\",Listen!$B$3 + SUM($G$6:G134))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A135=\"\",\"\",Listen!$B$3 + SUM($G$6:G135))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A136=\"\",\"\",Listen!$B$3 + SUM($G$6:G136))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A137=\"\",\"\",Listen!$B$3 + SUM($G$6:G137))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A138=\"\",\"\",Listen!$B$3 + SUM($G$6:G138))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A139=\"\",\"\",Listen!$B$3 + SUM($G$6:G139))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A140=\"\",\"\",Listen!$B$3 + SUM($G$6:G140))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A141=\"\",\"\",Listen!$B$3 + SUM($G$6:G141))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A142=\"\",\"\",Listen!$B$3 + SUM($G$6:G142))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A143=\"\",\"\",Listen!$B$3 + SUM($G$6:G143))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A144=\"\",\"\",Listen!$B$3 + SUM($G$6:G144))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A145=\"\",\"\",Listen!$B$3 + SUM($G$6:G145))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A146=\"\",\"\",Listen!$B$3 + SUM($G$6:G146))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A147=\"\",\"\",Listen!$B$3 + SUM($G$6:G147))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A148=\"\",\"\",Listen!$B$3 + SUM($G$6:G148))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A149=\"\",\"\",Listen!$B$3 + SUM($G$6:G149))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A150=\"\",\"\",Listen!$B$3 + SUM($G$6:G150))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A151=\"\",\"\",Listen!$B$3 + SUM($G$6:G151))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A152=\"\",\"\",Listen!$B$3 + SUM($G$6:G152))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A153=\"\",\"\",Listen!$B$3 + SUM($G$6:G153))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A154=\"\",\"\",Listen!$B$3 + SUM($G$6:G154))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A155=\"\",\"\",Listen!$B$3 + SUM($G$6:G155))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A156=\"\",\"\",Listen!$B$3 + SUM($G$6:G156))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A157=\"\",\"\",Listen!$B$3 + SUM($G$6:G157))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A158=\"\",\"\",Listen!$B$3 + SUM($G$6:G158))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A159=\"\",\"\",Listen!$B$3 + SUM($G$6:G159))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A160=\"\",\"\",Listen!$B$3 + SUM($G$6:G160))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A161=\"\",\"\",Listen!$B$3 + SUM($G$6:G161))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A162=\"\",\"\",Listen!$B$3 + SUM($G$6:G162))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A163=\"\",\"\",Listen!$B$3 + SUM($G$6:G163))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A164=\"\",\"\",Listen!$B$3 + SUM($G$6:G164))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A165=\"\",\"\",Listen!$B$3 + SUM($G$6:G165))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A166=\"\",\"\",Listen!$B$3 + SUM($G$6:G166))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A167=\"\",\"\",Listen!$B$3 + SUM($G$6:G167))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A168=\"\",\"\",Listen!$B$3 + SUM($G$6:G168))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A169=\"\",\"\",Listen!$B$3 + SUM($G$6:G169))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A170=\"\",\"\",Listen!$B$3 + SUM($G$6:G170))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A171=\"\",\"\",Listen!$B$3 + SUM($G$6:G171))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A172=\"\",\"\",Listen!$B$3 + SUM($G$6:G172))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A173=\"\",\"\",Listen!$B$3 + SUM($G$6:G173))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A174=\"\",\"\",Listen!$B$3 + SUM($G$6:G174))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A175=\"\",\"\",Listen!$B$3 + SUM($G$6:G175))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A176=\"\",\"\",Listen!$B$3 + SUM($G$6:G176))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A177=\"\",\"\",Listen!$B$3 + SUM($G$6:G177))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A178=\"\",\"\",Listen!$B$3 + SUM($G$6:G178))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A179=\"\",\"\",Listen!$B$3 + SUM($G$6:G179))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A180=\"\",\"\",Listen!$B$3 + SUM($G$6:G180))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A181=\"\",\"\",Listen!$B$3 + SUM($G$6:G181))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A182=\"\",\"\",Listen!$B$3 + SUM($G$6:G182))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A183=\"\",\"\",Listen!$B$3 + SUM($G$6:G183))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A184=\"\",\"\",Listen!$B$3 + SUM($G$6:G184))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A185=\"\",\"\",Listen!$B$3 + SUM($G$6:G185))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A186=\"\",\"\",Listen!$B$3 + SUM($G$6:G186))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A187=\"\",\"\",Listen!$B$3 + SUM($G$6:G187))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A188=\"\",\"\",Listen!$B$3 + SUM($G$6:G188))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A189=\"\",\"\",Listen!$B$3 + SUM($G$6:G189))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A190=\"\",\"\",Listen!$B$3 + SUM($G$6:G190))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A191=\"\",\"\",Listen!$B$3 + SUM($G$6:G191))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A192=\"\",\"\",Listen!$B$3 + SUM($G$6:G192))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A193=\"\",\"\",Listen!$B$3 + SUM($G$6:G193))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A194=\"\",\"\",Listen!$B$3 + SUM($G$6:G194))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A195=\"\",\"\",Listen!$B$3 + SUM($G$6:G195))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A196=\"\",\"\",Listen!$B$3 + SUM($G$6:G196))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A197=\"\",\"\",Listen!$B$3 + SUM($G$6:G197))","v":""}]
[{"$nulls":6},{"$f":"IF($A198=\"\",\"\",IF($B198=\"Ausgabe\",-ABS($F198),ABS($F198)))","v":""},{"$f":"IF($A198=\"\",\"\",DATE(YEAR($A198),MONTH($A198),1))","v":""},{"$f":"IF($A198=\"\",\"\",Listen!$B$3 + SUM($G$6:G198))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A199=\"\",\"\",Listen!$B$3 + SUM($G$6:G199))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A200=\"\",\"\",Listen!$B$3 + SUM($G$6:G200))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A201=\"\",\"\",Listen!$B$3 + SUM($G$6:G201))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A202=\"\",\"\",Listen!$B$3 + SUM($G$6:G202))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A203=\"\",\"\",Listen!$B$3 + SUM($G$6:G203))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A204=\"\",\"\",Listen!$B$3 + SUM($G$6:G204))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A205=\"\",\"\",Listen!$B$3 + SUM($G$6:G205))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A206=\"\",\"\",Listen!$B$3 + SUM($G$6:G206))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A207=\"\",\"\",Listen!$B$3 + SUM($G$6:G207))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A208=\"\",\"\",Listen!$B$3 + SUM($G$6:G208))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A209=\"\",\"\",Listen!$B$3 + SUM($G$6:G209))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A210=\"\",\"\",Listen!$B$3 + SUM($G$6:G210))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A211=\"\",\"\",Listen!$B$3 + SUM($G$6:G211))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A212=\"\",\"\",Listen!$B$3 + SUM($G$6:G212))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A213=\"\",\"\",Listen!$B$3 + SUM($G$6:G213))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A214=\"\",\"\",Listen!$B$3 + SUM($G$6:G214))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A215=\"\",\"\",Listen!$B$3 + SUM($G$6:G215))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A216=\"\",\"\",Listen!$B$3 + SUM($G$6:G216))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A217=\"\",\"\",Listen!$B$3 + SUM($G$6:G217))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A218=\"\",\"\",Listen!$B$3 + SUM($G$6:G218))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A219=\"\",\"\",Listen!$B$3 + SUM($G$6:G219))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A220=\"\",\"\",Listen!$B$3 + SUM($G$6:G220))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A221=\"\",\"\",Listen!$B$3 + SUM($G$6:G221))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A222=\"\",\"\",Listen!$B$3 + SUM($G$6:G222))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A223=\"\",\"\",Listen!$B$3 + SUM($G$6:G223))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A224=\"\",\"\",Listen!$B$3 + SUM($G$6:G224))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A225=\"\",\"\",Listen!$B$3 + SUM($G$6:G225))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A226=\"\",\"\",Listen!$B$3 + SUM($G$6:G226))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A227=\"\",\"\",Listen!$B$3 + SUM($G$6:G227))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A228=\"\",\"\",Listen!$B$3 + SUM($G$6:G228))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A229=\"\",\"\",Listen!$B$3 + SUM($G$6:G229))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A230=\"\",\"\",Listen!$B$3 + SUM($G$6:G230))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A231=\"\",\"\",Listen!$B$3 + SUM($G$6:G231))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A232=\"\",\"\",Listen!$B$3 + SUM($G$6:G232))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A233=\"\",\"\",Listen!$B$3 + SUM($G$6:G233))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A234=\"\",\"\",Listen!$B$3 + SUM($G$6:G234))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A235=\"\",\"\",Listen!$B$3 + SUM($G$6:G235))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A236=\"\",\"\",Listen!$B$3 + SUM($G$6:G236))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A237=\"\",\"\",Listen!$B$3 + SUM($G$6:G237))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A238=\"\",\"\",Listen!$B$3 + SUM($G$6:G238))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A239=\"\",\"\",Listen!$B$3 + SUM($G$6:G239))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A240=\"\",\"\",Listen!$B$3 + SUM($G$6:G240))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A241=\"\",\"\",Listen!$B$3 + SUM($G$6:G241))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A242=\"\",\"\",Listen!$B$3 + SUM($G$6:G242))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A243=\"\",\"\",Listen!$B$3 + SUM($G$6:G243))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A244=\"\",\"\",Listen!$B$3 + SUM($G$6:G244))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A245=\"\",\"\",Listen!$B$3 + SUM($G$6:G245))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A246=\"\",\"\",Listen!$B$3 + SUM($G$6:G246))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A247=\"\",\"\",Listen!$B$3 + SUM($G$6:G247))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A248=\"\",\"\",Listen!$B$3 + SUM($G$6:G248))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A249=\"\",\"\",Listen!$B$3 + SUM($G$6:G249))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A250=\"\",\"\",Listen!$B$3 + SUM($G$6:G250))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A251=\"\",\"\",Listen!$B$3 + SUM($G$6:G251))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A252=\"\",\"\",Listen!$B$3 + SUM($G$6:G252))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A253=\"\",\"\",Listen!$B$3 + SUM($G$6:G253))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A254=\"\",\"\",Listen!$B$3 + SUM($G$6:G254))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A255=\"\",\"\",Listen!$B$3 + SUM($G$6:G255))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A256=\"\",\"\",Listen!$B$3 + SUM($G$6:G256))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A257=\"\",\"\",Listen!$B$3 + SUM($G$6:G257))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A258=\"\",\"\",Listen!$B$3 + SUM($G$6:G258))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A259=\"\",\"\",Listen!$B$3 + SUM($G$6:G259))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A260=\"\",\"\",Listen!$B$3 + SUM($G$6:G260))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A261=\"\",\"\",Listen!$B$3 + SUM($G$6:G261))","v":""}]
[{"$nulls":6},{"$f":"IF($A262=\"\",\"\",IF($B262=\"Ausgabe\",-ABS($F262),ABS($F262)))","v":""},{"$f":"IF($A262=\"\",\"\",DATE(YEAR($A262),MONTH($A262),1))","v":""},{"$f":"IF($A262=\"\",\"\",Listen!$B$3 + SUM($G$6:G262))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A263=\"\",\"\",Listen!$B$3 + SUM($G$6:G263))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A264=\"\",\"\",Listen!$B$3 + SUM($G$6:G264))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A265=\"\",\"\",Listen!$B$3 + SUM($G$6:G265))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A266=\"\",\"\",Listen!$B$3 + SUM($G$6:G266))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A267=\"\",\"\",Listen!$B$3 + SUM($G$6:G267))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A268=\"\",\"\",Listen!$B$3 + SUM($G$6:G268))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A269=\"\",\"\",Listen!$B$3 + SUM($G$6:G269))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A270=\"\",\"\",Listen!$B$3 + SUM($G$6:G270))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A271=\"\",\"\",Listen!$B$3 + SUM($G$6:G271))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A272=\"\",\"\",Listen!$B$3 + SUM($G$6:G272))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A273=\"\",\"\",Listen!$B$3 + SUM($G$6:G273))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A274=\"\",\"\",Listen!$B$3 + SUM($G$6:G274))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A275=\"\",\"\",Listen!$B$3 + SUM($G$6:G275))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A276=\"\",\"\",Listen!$B$3 + SUM($G$6:G276))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A277=\"\",\"\",Listen!$B$3 + SUM($G$6:G277))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A278=\"\",\"\",Listen!$B$3 + SUM($G$6:G278))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A279=\"\",\"\",Listen!$B$3 + SUM($G$6:G279))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A280=\"\",\"\",Listen!$B$3 + SUM($G$6:G280))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A281=\"\",\"\",Listen!$B$3 + SUM($G$6:G281))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A282=\"\",\"\",Listen!$B$3 + SUM($G$6:G282))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A283=\"\",\"\",Listen!$B$3 + SUM($G$6:G283))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A284=\"\",\"\",Listen!$B$3 + SUM($G$6:G284))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A285=\"\",\"\",Listen!$B$3 + SUM($G$6:G285))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A286=\"\",\"\",Listen!$B$3 + SUM($G$6:G286))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A287=\"\",\"\",Listen!$B$3 + SUM($G$6:G287))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A288=\"\",\"\",Listen!$B$3 + SUM($G$6:G288))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A289=\"\",\"\",Listen!$B$3 + SUM($G$6:G289))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A290=\"\",\"\",Listen!$B$3 + SUM($G$6:G290))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A291=\"\",\"\",Listen!$B$3 + SUM($G$6:G291))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A292=\"\",\"\",Listen!$B$3 + SUM($G$6:G292))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A293=\"\",\"\",Listen!$B$3 + SUM($G$6:G293))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A294=\"\",\"\",Listen!$B$3 + SUM($G$6:G294))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A295=\"\",\"\",Listen!$B$3 + SUM($G$6:G295))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A296=\"\",\"\",Listen!$B$3 + SUM($G$6:G296))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A297=\"\",\"\",Listen!$B$3 + SUM($G$6:G297))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A298=\"\",\"\",Listen!$B$3 + SUM($G$6:G298))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A299=\"\",\"\",Listen!$B$3 + SUM($G$6:G299))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A300=\"\",\"\",Listen!$B$3 + SUM($G$6:G300))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A301=\"\",\"\",Listen!$B$3 + SUM($G$6:G301))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A302=\"\",\"\",Listen!$B$3 + SUM($G$6:G302))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A303=\"\",\"\",Listen!$B$3 + SUM($G$6:G303))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A304=\"\",\"\",Listen!$B$3 + SUM($G$6:G304))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A305=\"\",\"\",Listen!$B$3 + SUM($G$6:G305))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A306=\"\",\"\",Listen!$B$3 + SUM($G$6:G306))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A307=\"\",\"\",Listen!$B$3 + SUM($G$6:G307))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A308=\"\",\"\",Listen!$B$3 + SUM($G$6:G308))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A309=\"\",\"\",Listen!$B$3 + SUM($G$6:G309))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A310=\"\",\"\",Listen!$B$3 + SUM($G$6:G310))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A311=\"\",\"\",Listen!$B$3 + SUM($G$6:G311))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A312=\"\",\"\",Listen!$B$3 + SUM($G$6:G312))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A313=\"\",\"\",Listen!$B$3 + SUM($G$6:G313))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A314=\"\",\"\",Listen!$B$3 + SUM($G$6:G314))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A315=\"\",\"\",Listen!$B$3 + SUM($G$6:G315))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A316=\"\",\"\",Listen!$B$3 + SUM($G$6:G316))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A317=\"\",\"\",Listen!$B$3 + SUM($G$6:G317))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A318=\"\",\"\",Listen!$B$3 + SUM($G$6:G318))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A319=\"\",\"\",Listen!$B$3 + SUM($G$6:G319))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A320=\"\",\"\",Listen!$B$3 + SUM($G$6:G320))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A321=\"\",\"\",Listen!$B$3 + SUM($G$6:G321))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A322=\"\",\"\",Listen!$B$3 + SUM($G$6:G322))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A323=\"\",\"\",Listen!$B$3 + SUM($G$6:G323))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A324=\"\",\"\",Listen!$B$3 + SUM($G$6:G324))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A325=\"\",\"\",Listen!$B$3 + SUM($G$6:G325))","v":""}]
[{"$nulls":6},{"$f":"IF($A326=\"\",\"\",IF($B326=\"Ausgabe\",-ABS($F326),ABS($F326)))","v":""},{"$f":"IF($A326=\"\",\"\",DATE(YEAR($A326),MONTH($A326),1))","v":""},{"$f":"IF($A326=\"\",\"\",Listen!$B$3 + SUM($G$6:G326))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A327=\"\",\"\",Listen!$B$3 + SUM($G$6:G327))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A328=\"\",\"\",Listen!$B$3 + SUM($G$6:G328))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A329=\"\",\"\",Listen!$B$3 + SUM($G$6:G329))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A330=\"\",\"\",Listen!$B$3 + SUM($G$6:G330))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A331=\"\",\"\",Listen!$B$3 + SUM($G$6:G331))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A332=\"\",\"\",Listen!$B$3 + SUM($G$6:G332))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A333=\"\",\"\",Listen!$B$3 + SUM($G$6:G333))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A334=\"\",\"\",Listen!$B$3 + SUM($G$6:G334))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A335=\"\",\"\",Listen!$B$3 + SUM($G$6:G335))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A336=\"\",\"\",Listen!$B$3 + SUM($G$6:G336))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A337=\"\",\"\",Listen!$B$3 + SUM($G$6:G337))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A338=\"\",\"\",Listen!$B$3 + SUM($G$6:G338))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A339=\"\",\"\",Listen!$B$3 + SUM($G$6:G339))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A340=\"\",\"\",Listen!$B$3 + SUM($G$6:G340))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A341=\"\",\"\",Listen!$B$3 + SUM($G$6:G341))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A342=\"\",\"\",Listen!$B$3 + SUM($G$6:G342))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A343=\"\",\"\",Listen!$B$3 + SUM($G$6:G343))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A344=\"\",\"\",Listen!$B$3 + SUM($G$6:G344))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A345=\"\",\"\",Listen!$B$3 + SUM($G$6:G345))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A346=\"\",\"\",Listen!$B$3 + SUM($G$6:G346))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A347=\"\",\"\",Listen!$B$3 + SUM($G$6:G347))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A348=\"\",\"\",Listen!$B$3 + SUM($G$6:G348))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A349=\"\",\"\",Listen!$B$3 + SUM($G$6:G349))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A350=\"\",\"\",Listen!$B$3 + SUM($G$6:G350))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A351=\"\",\"\",Listen!$B$3 + SUM($G$6:G351))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A352=\"\",\"\",Listen!$B$3 + SUM($G$6:G352))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A353=\"\",\"\",Listen!$B$3 + SUM($G$6:G353))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A354=\"\",\"\",Listen!$B$3 + SUM($G$6:G354))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A355=\"\",\"\",Listen!$B$3 + SUM($G$6:G355))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A356=\"\",\"\",Listen!$B$3 + SUM($G$6:G356))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A357=\"\",\"\",Listen!$B$3 + SUM($G$6:G357))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A358=\"\",\"\",Listen!$B$3 + SUM($G$6:G358))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A359=\"\",\"\",Listen!$B$3 + SUM($G$6:G359))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A360=\"\",\"\",Listen!$B$3 + SUM($G$6:G360))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A361=\"\",\"\",Listen!$B$3 + SUM($G$6:G361))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A362=\"\",\"\",Listen!$B$3 + SUM($G$6:G362))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A363=\"\",\"\",Listen!$B$3 + SUM($G$6:G363))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A364=\"\",\"\",Listen!$B$3 + SUM($G$6:G364))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A365=\"\",\"\",Listen!$B$3 + SUM($G$6:G365))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A366=\"\",\"\",Listen!$B$3 + SUM($G$6:G366))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A367=\"\",\"\",Listen!$B$3 + SUM($G$6:G367))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A368=\"\",\"\",Listen!$B$3 + SUM($G$6:G368))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A369=\"\",\"\",Listen!$B$3 + SUM($G$6:G369))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A370=\"\",\"\",Listen!$B$3 + SUM($G$6:G370))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A371=\"\",\"\",Listen!$B$3 + SUM($G$6:G371))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A372=\"\",\"\",Listen!$B$3 + SUM($G$6:G372))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A373=\"\",\"\",Listen!$B$3 + SUM($G$6:G373))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A374=\"\",\"\",Listen!$B$3 + SUM($G$6:G374))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A375=\"\",\"\",Listen!$B$3 + SUM($G$6:G375))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A376=\"\",\"\",Listen!$B$3 + SUM($G$6:G376))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A377=\"\",\"\",Listen!$B$3 + SUM($G$6:G377))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A378=\"\",\"\",Listen!$B$3 + SUM($G$6:G378))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A379=\"\",\"\",Listen!$B$3 + SUM($G$6:G379))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A380=\"\",\"\",Listen!$B$3 + SUM($G$6:G380))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A381=\"\",\"\",Listen!$B$3 + SUM($G$6:G381))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A382=\"\",\"\",Listen!$B$3 + SUM($G$6:G382))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A383=\"\",\"\",Listen!$B$3 + SUM($G$6:G383))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A384=\"\",\"\",Listen!$B$3 + SUM($G$6:G384))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A385=\"\",\"\",Listen!$B$3 + SUM($G$6:G385))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A386=\"\",\"\",Listen!$B$3 + SUM($G$6:G386))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A387=\"\",\"\",Listen!$B$3 + SUM($G$6:G387))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A388=\"\",\"\",Listen!$B$3 + SUM($G$6:G388))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A389=\"\",\"\",Listen!$B$3 + SUM($G$6:G389))","v":""}]
[{"$nulls":6},{"$f":"IF($A390=\"\",\"\",IF($B390=\"Ausgabe\",-ABS($F390),ABS($F390)))","v":""},{"$f":"IF($A390=\"\",\"\",DATE(YEAR($A390),MONTH($A390),1))","v":""},{"$f":"IF($A390=\"\",\"\",Listen!$B$3 + SUM($G$6:G390))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A391=\"\",\"\",Listen!$B$3 + SUM($G$6:G391))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A392=\"\",\"\",Listen!$B$3 + SUM($G$6:G392))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A393=\"\",\"\",Listen!$B$3 + SUM($G$6:G393))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A394=\"\",\"\",Listen!$B$3 + SUM($G$6:G394))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A395=\"\",\"\",Listen!$B$3 + SUM($G$6:G395))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A396=\"\",\"\",Listen!$B$3 + SUM($G$6:G396))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A397=\"\",\"\",Listen!$B$3 + SUM($G$6:G397))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A398=\"\",\"\",Listen!$B$3 + SUM($G$6:G398))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A399=\"\",\"\",Listen!$B$3 + SUM($G$6:G399))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A400=\"\",\"\",Listen!$B$3 + SUM($G$6:G400))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A401=\"\",\"\",Listen!$B$3 + SUM($G$6:G401))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A402=\"\",\"\",Listen!$B$3 + SUM($G$6:G402))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A403=\"\",\"\",Listen!$B$3 + SUM($G$6:G403))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A404=\"\",\"\",Listen!$B$3 + SUM($G$6:G404))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A405=\"\",\"\",Listen!$B$3 + SUM($G$6:G405))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A406=\"\",\"\",Listen!$B$3 + SUM($G$6:G406))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A407=\"\",\"\",Listen!$B$3 + SUM($G$6:G407))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A408=\"\",\"\",Listen!$B$3 + SUM($G$6:G408))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A409=\"\",\"\",Listen!$B$3 + SUM($G$6:G409))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A410=\"\",\"\",Listen!$B$3 + SUM($G$6:G410))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A411=\"\",\"\",Listen!$B$3 + SUM($G$6:G411))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A412=\"\",\"\",Listen!$B$3 + SUM($G$6:G412))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A413=\"\",\"\",Listen!$B$3 + SUM($G$6:G413))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A414=\"\",\"\",Listen!$B$3 + SUM($G$6:G414))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A415=\"\",\"\",Listen!$B$3 + SUM($G$6:G415))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A416=\"\",\"\",Listen!$B$3 + SUM($G$6:G416))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A417=\"\",\"\",Listen!$B$3 + SUM($G$6:G417))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A418=\"\",\"\",Listen!$B$3 + SUM($G$6:G418))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A419=\"\",\"\",Listen!$B$3 + SUM($G$6:G419))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A420=\"\",\"\",Listen!$B$3 + SUM($G$6:G420))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A421=\"\",\"\",Listen!$B$3 + SUM($G$6:G421))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A422=\"\",\"\",Listen!$B$3 + SUM($G$6:G422))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A423=\"\",\"\",Listen!$B$3 + SUM($G$6:G423))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A424=\"\",\"\",Listen!$B$3 + SUM($G$6:G424))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A425=\"\",\"\",Listen!$B$3 + SUM($G$6:G425))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A426=\"\",\"\",Listen!$B$3 + SUM($G$6:G426))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A427=\"\",\"\",Listen!$B$3 + SUM($G$6:G427))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A428=\"\",\"\",Listen!$B$3 + SUM($G$6:G428))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A429=\"\",\"\",Listen!$B$3 + SUM($G$6:G429))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A430=\"\",\"\",Listen!$B$3 + SUM($G$6:G430))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A431=\"\",\"\",Listen!$B$3 + SUM($G$6:G431))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A432=\"\",\"\",Listen!$B$3 + SUM($G$6:G432))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A433=\"\",\"\",Listen!$B$3 + SUM($G$6:G433))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A434=\"\",\"\",Listen!$B$3 + SUM($G$6:G434))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A435=\"\",\"\",Listen!$B$3 + SUM($G$6:G435))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A436=\"\",\"\",Listen!$B$3 + SUM($G$6:G436))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A437=\"\",\"\",Listen!$B$3 + SUM($G$6:G437))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A438=\"\",\"\",Listen!$B$3 + SUM($G$6:G438))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A439=\"\",\"\",Listen!$B$3 + SUM($G$6:G439))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A440=\"\",\"\",Listen!$B$3 + SUM($G$6:G440))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A441=\"\",\"\",Listen!$B$3 + SUM($G$6:G441))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A442=\"\",\"\",Listen!$B$3 + SUM($G$6:G442))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A443=\"\",\"\",Listen!$B$3 + SUM($G$6:G443))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A444=\"\",\"\",Listen!$B$3 + SUM($G$6:G444))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A445=\"\",\"\",Listen!$B$3 + SUM($G$6:G445))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A446=\"\",\"\",Listen!$B$3 + SUM($G$6:G446))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A447=\"\",\"\",Listen!$B$3 + SUM($G$6:G447))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A448=\"\",\"\",Listen!$B$3 + SUM($G$6:G448))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A449=\"\",\"\",Listen!$B$3 + SUM($G$6:G449))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A450=\"\",\"\",Listen!$B$3 + SUM($G$6:G450))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A451=\"\",\"\",Listen!$B$3 + SUM($G$6:G451))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A452=\"\",\"\",Listen!$B$3 + SUM($G$6:G452))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A453=\"\",\"\",Listen!$B$3 + SUM($G$6:G453))","v":""}]
[{"$nulls":6},{"$f":"IF($A454=\"\",\"\",IF($B454=\"Ausgabe\",-ABS($F454),ABS($F454)))","v":""},{"$f":"IF($A454=\"\",\"\",DATE(YEAR($A454),MONTH($A454),1))","v":""},{"$f":"IF($A454=\"\",\"\",Listen!$B$3 + SUM($G$6:G454))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A455=\"\",\"\",Listen!$B$3 + SUM($G$6:G455))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A456=\"\",\"\",Listen!$B$3 + SUM($G$6:G456))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A457=\"\",\"\",Listen!$B$3 + SUM($G$6:G457))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A458=\"\",\"\",Listen!$B$3 + SUM($G$6:G458))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A459=\"\",\"\",Listen!$B$3 + SUM($G$6:G459))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A460=\"\",\"\",Listen!$B$3 + SUM($G$6:G460))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A461=\"\",\"\",Listen!$B$3 + SUM($G$6:G461))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A462=\"\",\"\",Listen!$B$3 + SUM($G$6:G462))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A463=\"\",\"\",Listen!$B$3 + SUM($G$6:G463))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A464=\"\",\"\",Listen!$B$3 + SUM($G$6:G464))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A465=\"\",\"\",Listen!$B$3 + SUM($G$6:G465))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A466=\"\",\"\",Listen!$B$3 + SUM($G$6:G466))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A467=\"\",\"\",Listen!$B$3 + SUM($G$6:G467))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A468=\"\",\"\",Listen!$B$3 + SUM($G$6:G468))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A469=\"\",\"\",Listen!$B$3 + SUM($G$6:G469))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A470=\"\",\"\",Listen!$B$3 + SUM($G$6:G470))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A471=\"\",\"\",Listen!$B$3 + SUM($G$6:G471))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A472=\"\",\"\",Listen!$B$3 + SUM($G$6:G472))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A473=\"\",\"\",Listen!$B$3 + SUM($G$6:G473))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A474=\"\",\"\",Listen!$B$3 + SUM($G$6:G474))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A475=\"\",\"\",Listen!$B$3 + SUM($G$6:G475))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A476=\"\",\"\",Listen!$B$3 + SUM($G$6:G476))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A477=\"\",\"\",Listen!$B$3 + SUM($G$6:G477))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A478=\"\",\"\",Listen!$B$3 + SUM($G$6:G478))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A479=\"\",\"\",Listen!$B$3 + SUM($G$6:G479))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A480=\"\",\"\",Listen!$B$3 + SUM($G$6:G480))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A481=\"\",\"\",Listen!$B$3 + SUM($G$6:G481))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A482=\"\",\"\",Listen!$B$3 + SUM($G$6:G482))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A483=\"\",\"\",Listen!$B$3 + SUM($G$6:G483))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A484=\"\",\"\",Listen!$B$3 + SUM($G$6:G484))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A485=\"\",\"\",Listen!$B$3 + SUM($G$6:G485))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A486=\"\",\"\",Listen!$B$3 + SUM($G$6:G486))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A487=\"\",\"\",Listen!$B$3 + SUM($G$6:G487))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A488=\"\",\"\",Listen!$B$3 + SUM($G$6:G488))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A489=\"\",\"\",Listen!$B$3 + SUM($G$6:G489))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A490=\"\",\"\",Listen!$B$3 + SUM($G$6:G490))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A491=\"\",\"\",Listen!$B$3 + SUM($G$6:G491))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A492=\"\",\"\",Listen!$B$3 + SUM($G$6:G492))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A493=\"\",\"\",Listen!$B$3 + SUM($G$6:G493))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A494=\"\",\"\",Listen!$B$3 + SUM($G$6:G494))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A495=\"\",\"\",Listen!$B$3 + SUM($G$6:G495))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A496=\"\",\"\",Listen!$B$3 + SUM($G$6:G496))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A497=\"\",\"\",Listen!$B$3 + SUM($G$6:G497))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A498=\"\",\"\",Listen!$B$3 + SUM($G$6:G498))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A499=\"\",\"\",Listen!$B$3 + SUM($G$6:G499))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A500=\"\",\"\",Listen!$B$3 + SUM($G$6:G500))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A501=\"\",\"\",Listen!$B$3 + SUM($G$6:G501))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A502=\"\",\"\",Listen!$B$3 + SUM($G$6:G502))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A503=\"\",\"\",Listen!$B$3 + SUM($G$6:G503))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A504=\"\",\"\",Listen!$B$3 + SUM($G$6:G504))","v":""}]
[{"$nulls":6},"","",{"$f":"IF($A505=\"\",\"\",Listen!$B$3 + SUM($G$6:G505))","v":""}]

{"sheet":"Übersicht","index":1,"n_rows":24,"n_cols":4,"rows_kept":24}
["Übersicht (Monat)"]
[]
["Monat","2026-01-01"]
["Jahr",{"$f":"Listen!$B$2","v":2026}]
[]
["Einnahmen (Monat)",{"$f":"SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Einnahme\",Bewegungen!$H$6:$H$505,$B$3)","v":{"v":3000,"d":"€ 3,000.00"}}]
["Ausgaben (Monat)",{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$H$6:$H$505,$B$3))","v":{"v":1085.89,"d":"€ 1,085.89"}}]
["Netto (Monat)",{"$f":"B6-B7","v":{"v":1914.11,"d":"€ 1,914.11"}}]
[]
["Ausgaben nach Kategorie (Monat)"]
[]
["Kategorie","Budget (€)","Ist (€)","Differenz (€)"]
["Miete / Wohnen",{"v":900,"d":"€ 900.00"},{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$C$6:$C$505,$A13,Bewegungen!$H$6:$H$505,$B$3))","v":{"v":900,"d":"€ 900.00"}},{"$f":"$B13-$C13","v":{"v":0,"d":"€ 0.00"}}]
["Nebenkosten",{"v":180,"d":"€ 180.00"},{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$C$6:$C$505,$A14,Bewegungen!$H$6:$H$505,$B$3))","v":{"v":0,"d":"€ 0.00"}},{"v":180,"d":"€ 180.00"}]
["Lebensmittel",{"v":350,"d":"€ 350.00"},{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$C$6:$C$505,$A15,Bewegungen!$H$6:$H$505,$B$3))","v":{"v":85.4,"d":"€ 85.40"}},{"v":264.6,"d":"€ 264.60"}]
["Transport",{"v":120,"d":"€ 120.00"},{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$C$6:$C$505,$A16,Bewegungen!$H$6:$H$505,$B$3))","v":{"v":49,"d":"€ 49.00"}},{"v":71,"d":"€ 71.00"}]
["Gesundheit",{"v":60,"d":"€ 60.00"},{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$C$6:$C$505,$A17,Bewegungen!$H$6:$H$505,$B$3))","v":{"v":0,"d":"€ 0.00"}},{"v":60,"d":"€ 60.00"}]
["Freizeit",{"v":120,"d":"€ 120.00"},{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$C$6:$C$505,$A18,Bewegungen!$H$6:$H$505,$B$3))","v":{"v":38.5,"d":"€ 38.50"}},{"v":81.5,"d":"€ 81.50"}]
["Bildung",{"v":40,"d":"€ 40.00"},{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$C$6:$C$505,$A19,Bewegungen!$H$6:$H$505,$B$3))","v":{"v":0,"d":"€ 0.00"}},{"v":40,"d":"€ 40.00"}]
["Versicherungen",{"v":90,"d":"€ 90.00"},{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$C$6:$C$505,$A20,Bewegungen!$H$6:$H$505,$B$3))","v":{"v":0,"d":"€ 0.00"}},{"v":90,"d":"€ 90.00"}]
["Abonnements",{"v":35,"d":"€ 35.00"},{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$C$6:$C$505,$A21,Bewegungen!$H$6:$H$505,$B$3))","v":{"v":12.99,"d":"€ 12.99"}},{"v":22.009999999999998,"d":"€ 22.01"}]
["Kleidung",{"v":60,"d":"€ 60.00"},{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$C$6:$C$505,$A22,Bewegungen!$H$6:$H$505,$B$3))","v":{"v":0,"d":"€ 0.00"}},{"v":60,"d":"€ 60.00"}]
["Steuern / Gebühren",{"v":50,"d":"€ 50.00"},{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$C$6:$C$505,$A23,Bewegungen!$H$6:$H$505,$B$3))","v":{"v":0,"d":"€ 0.00"}},{"v":50,"d":"€ 50.00"}]
["Sonstiges",{"v":75,"d":"€ 75.00"},{"$f":"ABS(SUMIFS(Bewegungen!$G$6:$G$505,Bewegungen!$B$6:$B$505,\"Ausgabe\",Bewegungen!$C$6:$C$505,$A24,Bewegungen!$H$6:$H$505,$B$3))","v":{"v":0,"d":"€ 0.00"}},{"v":75,"d":"€ 75.00"}]

{"sheet":"Listen","index":2,"n_rows":47,"n_cols":3,"rows_kept":47}
["Parameter"]
["Jahr",2026]
["Startsaldo",{"v":1000,"d":"€ 1,000.00"}]
[]
[]
["Typ","Kategorie","Monatsbudget (€)"]
["Ausgabe","Miete / Wohnen",{"v":900,"d":"€ 900.00"}]
["Ausgabe","Nebenkosten",{"v":180,"d":"€ 180.00"}]
["Ausgabe","Lebensmittel",{"v":350,"d":"€ 350.00"}]
["Ausgabe","Transport",{"v":120,"d":"€ 120.00"}]
["Ausgabe","Gesundheit",{"v":60,"d":"€ 60.00"}]
["Ausgabe","Freizeit",{"v":120,"d":"€ 120.00"}]
["Ausgabe","Bildung",{"v":40,"d":"€ 40.00"}]
["Ausgabe","Versicherungen",{"v":90,"d":"€ 90.00"}]
["Ausgabe","Abonnements",{"v":35,"d":"€ 35.00"}]
["Ausgabe","Kleidung",{"v":60,"d":"€ 60.00"}]
["Ausgabe","Steuern / Gebühren",{"v":50,"d":"€ 50.00"}]
["Ausgabe","Sonstiges",{"v":75,"d":"€ 75.00"}]
["Einnahme","Gehalt",{"v":0,"d":"€ 0.00"}]
["Einnahme","Bonus",{"v":0,"d":"€ 0.00"}]
["Einnahme","Freelance",{"v":0,"d":"€ 0.00"}]
["Einnahme","Rückerstattung",{"v":0,"d":"€ 0.00"}]
["Einnahme","Zinsen",{"v":0,"d":"€ 0.00"}]
["Einnahme","Sonstige Einnahmen",{"v":0,"d":"€ 0.00"}]
[]
[]
["Konten"]
["Konto"]
["Bargeld"]
["Bank"]
["Karte"]
[]
[]
["Monate (für Auswahl)"]
["Monat (1. Tag)"]
["2026-01-01"]
["2026-02-01"]
["2026-03-01"]
["2026-04-01"]
["2026-05-01"]
["2026-06-01"]
["2026-07-01"]
["2026-08-01"]
["2026-09-01"]
["2026-10-01"]
["2026-11-01"]
["2026-12-01"]