{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Hausratliste"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Hausratliste","index":0,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[0,0,0,5],[0,7,0,9],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5]]}
["Hausratliste (Trennung)",{"$nulls":6},"Dropdown-Listen"]
["Person A","Anna",null,"Person B","Ben",null,null,"Raum","Kategorie","Zugewiesen an"]
["Datum","2026-02-18",{"$nulls":5},"Wohnzimmer","Möbel","Person A"]
["Summe Person A",{"$f":"SUMIFS($C$11:$C$1000,$E$11:$E$1000,\"Person A\")","v":{"v":2585,"d":"€2,585.00"}},null,"Summe Person B",{"$f":"SUMIFS($C$11:$C$1000,$E$11:$E$1000,\"Person B\")","v":{"v":2285,"d":"€2,285.00"}},null,null,"Schlafzimmer","Elektronik","Person B"]
["Differenz (A-B)",{"$f":"B4-E4","v":{"v":300,"d":"€300.00"}},null,"Ausgleich (50%)",{"$f":"B5/2","v":{"v":150,"d":"€150.00"}},null,null,"Küche","Küche/Haushalt","gemeinsam"]
["Empfehlung",{"$f":"IF(E5>0,\"Person A zahlt Person B\",IF(E5<0,\"Person B zahlt Person A\",\"Ausgeglichen\"))","v":"Person A zahlt Person B"},null,"Betrag",{"$f":"ABS(E5)","v":{"v":150,"d":"€150.00"}},null,null,"Bad","Kleidung","verkaufen"]
[{"$nulls":7},"Flur","Deko","unklar"]
[{"$nulls":7},"Büro","Werkzeuge","entsorgt"]
[{"$nulls":7},"Kinderzimmer","Dokumente"]
["Gegenstand","Raum","Wert (€)","Kategorie","Zugewiesen an","Notizen",null,"Esszimmer","Sonstiges"]
["Sofa (3-Sitzer)","Wohnzimmer",{"v":500,"d":"€500.00"},"Möbel","unklar","",null,"Keller"]
["Esstisch","Esszimmer",{"v":300,"d":"€300.00"},"Möbel","unklar","",null,"Dachboden"]
["Fernseher 55\"","Wohnzimmer",{"v":650,"d":"€650.00"},"Elektronik","Person A","",null,"Balkon/Terrasse"]
["Waschmaschine","Bad",{"v":450,"d":"€450.00"},"Küche/Haushalt","Person B","Kauf 2023",null,"Garage"]
["Kühlschrank","Küche",{"v":700,"d":"€700.00"},"Küche/Haushalt","gemeinsam","",null,"Sonstiges"]
["Bett (Doppelbett)","Schlafzimmer",{"v":800,"d":"€800.00"},"Möbel","Person B",""]
["Matratze","Schlafzimmer",{"v":350,"d":"€350.00"},"Möbel","Person B",""]
["Kleiderschrank","Schlafzimmer",{"v":600,"d":"€600.00"},"Möbel","Person A",""]
["Geschirr-Set","Küche",{"v":120,"d":"€120.00"},"Küche/Haushalt","gemeinsam",""]
["Besteck-Set","Küche",{"v":60,"d":"€60.00"},"Küche/Haushalt","gemeinsam",""]
["Kaffeemaschine","Küche",{"v":90,"d":"€90.00"},"Elektronik","Person A",""]
["Staubsauger","Flur",{"v":180,"d":"€180.00"},"Elektronik","Person B",""]
["Werkzeugkoffer","Garage",{"v":150,"d":"€150.00"},"Werkzeuge","Person A",""]
["Bohrmaschine","Garage",{"v":85,"d":"€85.00"},"Werkzeuge","Person A",""]
["Laptop","Büro",{"v":950,"d":"€950.00"},"Elektronik","Person A","inkl. Netzteil"]
["Drucker","Büro",{"v":120,"d":"€120.00"},"Elektronik","verkaufen",""]
["Bücherregal","Wohnzimmer",{"v":110,"d":"€110.00"},"Möbel","Person B",""]
["Teppich","Wohnzimmer",{"v":140,"d":"€140.00"},"Deko","gemeinsam",""]
["Vorhänge","Wohnzimmer",{"v":60,"d":"€60.00"},"Deko","Person B",""]
["Winterjacken (2)","Schlafzimmer",{"v":200,"d":"€200.00"},"Kleidung","unklar",""]
["Reisepässe/Unterlagen","Büro",{"v":0,"d":"€0.00"},"Dokumente","gemeinsam","Wert nicht ansetzen"]
["Kinderbett","Kinderzimmer",{"v":220,"d":"€220.00"},"Möbel","Person B",""]
["Spielzeugkiste","Kinderzimmer",{"v":45,"d":"€45.00"},"Sonstiges","Person B",""]
["Fahrrad","Garage",{"v":400,"d":"€400.00"},"Sonstiges","verkaufen",""]
["Mikrowelle","Küche",{"v":70,"d":"€70.00"},"Elektronik","Person B",""]
["Balkonmöbel-Set","Balkon/Terrasse",{"v":180,"d":"€180.00"},"Möbel","gemeinsam",""]
["Kellerregal","Keller",{"v":60,"d":"€60.00"},"Möbel","Person A",""]
["Deko-Lampen","Wohnzimmer",{"v":95,"d":"€95.00"},"Deko","unklar",""]