{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Kostenvoranschlag"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Kostenvoranschlag","index":0,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,2],[0,3,1,5],[1,0,1,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[7,0,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[14,0,15,0],[14,1,15,5],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2]]}
["Musterfirma GmbH",null,null,"Kostenvoranschlag"]
["Schnell. Transparent. Zuverlässig."]
[]
["Anschrift","Hafenstraße 21",null,null,"DATUM","2026-02-25"]
["PLZ Ort","26122 Oldenburg",null,null,"Kostenvoranschlag Nr.","KV-2026-0215"]
["Telefon","+49 441 1234567",null,null,"Kunden-Nr","100245"]
[]
["Kostenvoranschlag für:"]
["Name","Sergio Canales",null,null,"Gültig bis:","2026-03-15"]
["Firma","Canales Consulting",null,null,"Erstellt von:","Anna Beispiel"]
["Anschrift","Musterstraße 12"]
["PLZ Ort","26122 Oldenburg"]
["Telefon","+49 157 0000000"]
[]
["Anmerkungen / Hinweise:","Vielen Dank für Ihre Anfrage. Dieses Angebot ist unverbindlich und basiert auf den angegebenen Leistungsumfängen."]
[]
[]
[]
["VERKÄUFER/IN","AUFTRAGSNUMMER","LIEFERDATUM","VERSAND PER","FOB-PUNKT","BEDINGUNGEN"]
["Anna Beispiel","A-55671","2026-03-05","DHL","Oldenburg","Zahlbar innerhalb 14 Tagen"]
[]
[]
["MENGE","BESCHREIBUNG",null,"STÜCKPREIS","STEUERPFLICHTIG?","BETRAG"]
[2,"Webseiten-Template Anpassung",null,{"v":450,"d":"€ 450.00"},"Ja",{"$f":"IF(OR(A24=\"\",D24=\"\"),\"\",A24*D24)","v":{"v":900,"d":"€ 900.00"}}]
[1,"SEO Audit (bis 50 Seiten)",null,{"v":390,"d":"€ 390.00"},"Ja",{"v":390,"d":"€ 390.00"}]
[3,"Support-Stunden (Remote)",null,{"v":85,"d":"€ 85.00"},"Ja",{"v":255,"d":"€ 255.00"}]
[1,"Domain- & Hosting Einrichtung",null,{"v":120,"d":"€ 120.00"},"Nein",{"v":120,"d":"€ 120.00"}]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[]
[{"$nulls":4},"MwSt-Satz",{"v":0.19,"d":"19%"}]
[{"$nulls":4},"Zwischensumme",{"$f":"SUM(F24:F33)","v":{"v":1665,"d":"€ 1,665.00"}}]
[{"$nulls":4},"MwSt",{"$f":"SUMIF(E24:E33,\"Ja\",F24:F33)*F35","v":{"v":293.55,"d":"€ 293.55"}}]
[{"$nulls":4},"Gesamtbetrag",{"$f":"F36+F37","v":{"v":1958.55,"d":"€ 1,958.55"}}]