{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Haushaltsbuch","Listen","Auswertung"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Haushaltsbuch","index":0,"n_rows":305,"n_cols":10,"rows_kept":305,"merged":[[0,0,0,9]]}
["Haushaltsbuch"]
["Gesamteinnahmen",{"$f":"SUM(T_Haushaltsbuch[Einnahmen (€)])","v":{"v":8400,"d":"€ 8,400.00"}},"Gesamtausgaben",{"$f":"SUM(T_Haushaltsbuch[Ausgaben (€)])","v":{"v":3886.0499999999997,"d":"€ 3,886.05"}},"Netto",{"$f":"B2-D2","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"Aktueller Saldo",{"$f":"SUM(T_Haushaltsbuch[Netto (€)])","v":{"v":4513.950000000001,"d":"€ 4,513.95"}}]
[]
[]
["Datum","Kategorie","Beschreibung","Zahlungsart","Einnahmen (€)","Ausgaben (€)","Netto (€)","Saldo (€)","Monat","Jahr"]
["2026-01-02","Gehalt","Gehalt Januar","Überweisung",{"v":2800,"d":"€ 2,800.00"},{"v":0,"d":"€ 0.00"},{"$f":"E6-F6","v":{"v":2800,"d":"€ 2,800.00"}},{"$f":"SUM($G$6:G6)","v":{"v":2800,"d":"€ 2,800.00"}},{"$f":"IF(A6=\"\",\"\",MONTH(A6))","v":1},{"$f":"IF(A6=\"\",\"\",YEAR(A6))","v":2026}]
["2026-01-03","Miete","Miete Januar","Lastschrift",{"v":0,"d":"€ 0.00"},{"v":980,"d":"€ 980.00"},{"v":-980,"d":"-€ 980.00"},{"$f":"SUM($G$6:G7)","v":{"v":1820,"d":"€ 1,820.00"}},1,2026]
["2026-01-05","Lebensmittel","Supermarkt","Karte",{"v":0,"d":"€ 0.00"},{"v":82.45,"d":"€ 82.45"},{"v":-82.45,"d":"-€ 82.45"},{"$f":"SUM($G$6:G8)","v":{"v":1737.55,"d":"€ 1,737.55"}},1,2026]
["2026-01-07","Internet/Telefon","Internet","Lastschrift",{"v":0,"d":"€ 0.00"},{"v":39.99,"d":"€ 39.99"},{"v":-39.99,"d":"-€ 39.99"},{"$f":"SUM($G$6:G9)","v":{"v":1697.56,"d":"€ 1,697.56"}},1,2026]
["2026-01-10","Transport","ÖPNV Ticket","Karte",{"v":0,"d":"€ 0.00"},{"v":49,"d":"€ 49.00"},{"v":-49,"d":"-€ 49.00"},{"$f":"SUM($G$6:G10)","v":{"v":1648.56,"d":"€ 1,648.56"}},1,2026]
["2026-01-13","Versicherungen","Haftpflicht","Lastschrift",{"v":0,"d":"€ 0.00"},{"v":12.5,"d":"€ 12.50"},{"v":-12.5,"d":"-€ 12.50"},{"$f":"SUM($G$6:G11)","v":{"v":1636.06,"d":"€ 1,636.06"}},1,2026]
["2026-01-15","Freizeit","Kino","Karte",{"v":0,"d":"€ 0.00"},{"v":18,"d":"€ 18.00"},{"v":-18,"d":"-€ 18.00"},{"$f":"SUM($G$6:G12)","v":{"v":1618.06,"d":"€ 1,618.06"}},1,2026]
["2026-01-18","Drogerie","Drogerie","Karte",{"v":0,"d":"€ 0.00"},{"v":23.9,"d":"€ 23.90"},{"v":-23.9,"d":"-€ 23.90"},{"$f":"SUM($G$6:G13)","v":{"v":1594.1599999999999,"d":"€ 1,594.16"}},1,2026]
["2026-01-20","Strom","Strom Abschlag","Lastschrift",{"v":0,"d":"€ 0.00"},{"v":65,"d":"€ 65.00"},{"v":-65,"d":"-€ 65.00"},{"$f":"SUM($G$6:G14)","v":{"v":1529.1599999999999,"d":"€ 1,529.16"}},1,2026]
["2026-01-25","Abos","Streaming","PayPal",{"v":0,"d":"€ 0.00"},{"v":12.99,"d":"€ 12.99"},{"v":-12.99,"d":"-€ 12.99"},{"$f":"SUM($G$6:G15)","v":{"v":1516.1699999999998,"d":"€ 1,516.17"}},1,2026]
["2026-02-02","Gehalt","Gehalt Februar","Überweisung",{"v":2800,"d":"€ 2,800.00"},{"v":0,"d":"€ 0.00"},{"v":2800,"d":"€ 2,800.00"},{"$f":"SUM($G$6:G16)","v":{"v":4316.17,"d":"€ 4,316.17"}},2,2026]
["2026-02-03","Miete","Miete Februar","Lastschrift",{"v":0,"d":"€ 0.00"},{"v":980,"d":"€ 980.00"},{"v":-980,"d":"-€ 980.00"},{"$f":"SUM($G$6:G17)","v":{"v":3336.17,"d":"€ 3,336.17"}},2,2026]
["2026-02-06","Lebensmittel","Supermarkt","Karte",{"v":0,"d":"€ 0.00"},{"v":76.3,"d":"€ 76.30"},{"v":-76.3,"d":"-€ 76.30"},{"$f":"SUM($G$6:G18)","v":{"v":3259.87,"d":"€ 3,259.87"}},2,2026]
["2026-02-08","Gesundheit","Apotheke","Karte",{"v":0,"d":"€ 0.00"},{"v":19.8,"d":"€ 19.80"},{"v":-19.8,"d":"-€ 19.80"},{"$f":"SUM($G$6:G19)","v":{"v":3240.0699999999997,"d":"€ 3,240.07"}},2,2026]
["2026-02-12","Freizeit","Restaurant","Karte",{"v":0,"d":"€ 0.00"},{"v":42.6,"d":"€ 42.60"},{"v":-42.6,"d":"-€ 42.60"},{"$f":"SUM($G$6:G20)","v":{"v":3197.47,"d":"€ 3,197.47"}},2,2026]
["2026-02-14","Kleidung","Jacke","Karte",{"v":0,"d":"€ 0.00"},{"v":89.99,"d":"€ 89.99"},{"v":-89.99,"d":"-€ 89.99"},{"$f":"SUM($G$6:G21)","v":{"v":3107.48,"d":"€ 3,107.48"}},2,2026]
["2026-02-18","Nebenkosten","Hausgeld","Überweisung",{"v":0,"d":"€ 0.00"},{"v":150,"d":"€ 150.00"},{"v":-150,"d":"-€ 150.00"},{"$f":"SUM($G$6:G22)","v":{"v":2957.48,"d":"€ 2,957.48"}},2,2026]
["2026-02-22","Bildung","Online-Kurs","PayPal",{"v":0,"d":"€ 0.00"},{"v":29,"d":"€ 29.00"},{"v":-29,"d":"-€ 29.00"},{"$f":"SUM($G$6:G23)","v":{"v":2928.48,"d":"€ 2,928.48"}},2,2026]
["2026-02-25","Abos","Streaming","PayPal",{"v":0,"d":"€ 0.00"},{"v":12.99,"d":"€ 12.99"},{"v":-12.99,"d":"-€ 12.99"},{"$f":"SUM($G$6:G24)","v":{"v":2915.4900000000002,"d":"€ 2,915.49"}},2,2026]
["2026-03-02","Gehalt","Gehalt März","Überweisung",{"v":2800,"d":"€ 2,800.00"},{"v":0,"d":"€ 0.00"},{"v":2800,"d":"€ 2,800.00"},{"$f":"SUM($G$6:G25)","v":{"v":5715.49,"d":"€ 5,715.49"}},3,2026]
["2026-03-03","Miete","Miete März","Lastschrift",{"v":0,"d":"€ 0.00"},{"v":980,"d":"€ 980.00"},{"v":-980,"d":"-€ 980.00"},{"$f":"SUM($G$6:G26)","v":{"v":4735.49,"d":"€ 4,735.49"}},3,2026]
["2026-03-05","Lebensmittel","Supermarkt","Karte",{"v":0,"d":"€ 0.00"},{"v":91.15,"d":"€ 91.15"},{"v":-91.15,"d":"-€ 91.15"},{"$f":"SUM($G$6:G27)","v":{"v":4644.34,"d":"€ 4,644.34"}},3,2026]
["2026-03-09","Auto","Tanken","Karte",{"v":0,"d":"€ 0.00"},{"v":58.4,"d":"€ 58.40"},{"v":-58.4,"d":"-€ 58.40"},{"$f":"SUM($G$6:G28)","v":{"v":4585.9400000000005,"d":"€ 4,585.94"}},3,2026]
["2026-03-12","Sonstiges","Geschenk","Bar",{"v":0,"d":"€ 0.00"},{"v":25,"d":"€ 25.00"},{"v":-25,"d":"-€ 25.00"},{"$f":"SUM($G$6:G29)","v":{"v":4560.9400000000005,"d":"€ 4,560.94"}},3,2026]
["2026-03-18","Freizeit","Ausflug","Karte",{"v":0,"d":"€ 0.00"},{"v":34,"d":"€ 34.00"},{"v":-34,"d":"-€ 34.00"},{"$f":"SUM($G$6:G30)","v":{"v":4526.9400000000005,"d":"€ 4,526.94"}},3,2026]
["2026-03-25","Abos","Streaming","PayPal",{"v":0,"d":"€ 0.00"},{"v":12.99,"d":"€ 12.99"},{"v":-12.99,"d":"-€ 12.99"},{"$f":"SUM($G$6:G31)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},3,2026]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G32)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G33)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G34)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G35)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G36)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G37)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G38)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G39)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G40)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G41)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G42)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G43)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G44)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G45)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G46)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G47)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G48)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G49)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G50)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G51)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G52)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G53)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G54)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G55)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G56)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G57)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G58)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G59)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G60)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G61)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G62)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G63)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G64)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G65)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G66)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G67)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G68)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G69)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"$f":"E70-F70","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM($G$6:G70)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},{"$f":"IF(A70=\"\",\"\",MONTH(A70))","v":""},{"$f":"IF(A70=\"\",\"\",YEAR(A70))","v":""}]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G71)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G72)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G73)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G74)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G75)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G76)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G77)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G78)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G79)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G80)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G81)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G82)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G83)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G84)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G85)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G86)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G87)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G88)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G89)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G90)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G91)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G92)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G93)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G94)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G95)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G96)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G97)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G98)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G99)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G100)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G101)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G102)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G103)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G104)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G105)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G106)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G107)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G108)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G109)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G110)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G111)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G112)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G113)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G114)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G115)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G116)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G117)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G118)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G119)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G120)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G121)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G122)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G123)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G124)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G125)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G126)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G127)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G128)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G129)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G130)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G131)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G132)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G133)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"$f":"E134-F134","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM($G$6:G134)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},{"$f":"IF(A134=\"\",\"\",MONTH(A134))","v":""},{"$f":"IF(A134=\"\",\"\",YEAR(A134))","v":""}]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G135)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G136)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G137)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G138)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G139)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G140)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G141)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G142)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G143)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G144)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G145)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G146)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G147)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G148)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G149)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G150)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G151)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G152)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G153)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G154)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G155)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G156)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G157)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G158)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G159)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G160)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G161)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G162)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G163)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G164)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G165)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G166)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G167)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G168)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G169)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G170)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G171)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G172)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G173)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G174)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G175)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G176)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G177)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G178)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G179)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G180)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G181)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G182)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G183)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G184)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G185)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G186)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G187)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G188)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G189)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G190)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G191)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G192)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G193)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G194)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G195)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G196)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G197)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"$f":"E198-F198","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM($G$6:G198)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},{"$f":"IF(A198=\"\",\"\",MONTH(A198))","v":""},{"$f":"IF(A198=\"\",\"\",YEAR(A198))","v":""}]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G199)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G200)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G201)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G202)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G203)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G204)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G205)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G206)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G207)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G208)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G209)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G210)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G211)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G212)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G213)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G214)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G215)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G216)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G217)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G218)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G219)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G220)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G221)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G222)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G223)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G224)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G225)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G226)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G227)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G228)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G229)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G230)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G231)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G232)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G233)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G234)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G235)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G236)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G237)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G238)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G239)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G240)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G241)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G242)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G243)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G244)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G245)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G246)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G247)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G248)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G249)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G250)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G251)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G252)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G253)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G254)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G255)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G256)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G257)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G258)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G259)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G260)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G261)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"$f":"E262-F262","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM($G$6:G262)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},{"$f":"IF(A262=\"\",\"\",MONTH(A262))","v":""},{"$f":"IF(A262=\"\",\"\",YEAR(A262))","v":""}]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G263)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G264)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G265)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G266)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G267)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G268)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G269)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G270)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G271)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G272)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G273)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G274)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G275)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G276)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G277)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G278)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G279)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G280)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G281)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G282)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G283)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G284)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G285)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G286)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G287)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G288)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G289)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G290)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G291)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G292)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G293)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G294)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G295)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G296)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G297)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G298)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G299)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G300)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G301)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G302)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G303)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G304)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]
[{"$nulls":6},{"v":0,"d":"€ 0.00"},{"$f":"SUM($G$6:G305)","v":{"v":4513.950000000001,"d":"€ 4,513.95"}},"",""]

{"sheet":"Listen","index":1,"n_rows":17,"n_cols":10,"rows_kept":17}
["Kategorien",null,null,"Zahlungsarten",null,null,"Jahre",null,null,"Monate"]
["Gehalt",null,null,"Bar",null,null,2024,null,null,1]
["Miete",null,null,"Karte",null,null,2025,null,null,2]
["Nebenkosten",null,null,"Überweisung",null,null,2026,null,null,3]
["Strom",null,null,"Lastschrift",null,null,2027,null,null,4]
["Internet/Telefon",null,null,"PayPal",null,null,2028,null,null,5]
["Lebensmittel",null,null,"Sonstiges",null,null,2029,null,null,6]
["Drogerie",{"$nulls":5},2030,null,null,7]
["Transport",{"$nulls":8},8]
["Auto",{"$nulls":8},9]
["Gesundheit",{"$nulls":8},10]
["Versicherungen",{"$nulls":8},11]
["Abos",{"$nulls":8},12]
["Freizeit"]
["Kleidung"]
["Bildung"]
["Sonstiges"]

{"sheet":"Auswertung","index":2,"n_rows":51,"n_cols":13,"rows_kept":51,"merged":[[0,0,0,9],[3,0,3,3],[28,0,28,13]]}
["Auswertung"]
["Jahr",2026,"Monat",1]
[]
["Ausgaben nach Kategorie (Monat)"]
["Kategorie","Betrag (€)"]
[{"$f":"IF(Listen!A2=\"\",\"\",Listen!A2)","v":"Gehalt"},{"$f":"IF($A6=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A6,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A3=\"\",\"\",Listen!A3)","v":"Miete"},{"$f":"IF($A7=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A7,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":980,"d":"€ 980.00"}}]
[{"$f":"IF(Listen!A4=\"\",\"\",Listen!A4)","v":"Nebenkosten"},{"$f":"IF($A8=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A8,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A5=\"\",\"\",Listen!A5)","v":"Strom"},{"$f":"IF($A9=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A9,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":65,"d":"€ 65.00"}}]
[{"$f":"IF(Listen!A6=\"\",\"\",Listen!A6)","v":"Internet/Telefon"},{"$f":"IF($A10=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A10,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":39.99,"d":"€ 39.99"}}]
[{"$f":"IF(Listen!A7=\"\",\"\",Listen!A7)","v":"Lebensmittel"},{"$f":"IF($A11=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A11,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":82.45,"d":"€ 82.45"}}]
[{"$f":"IF(Listen!A8=\"\",\"\",Listen!A8)","v":"Drogerie"},{"$f":"IF($A12=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A12,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":23.9,"d":"€ 23.90"}}]
[{"$f":"IF(Listen!A9=\"\",\"\",Listen!A9)","v":"Transport"},{"$f":"IF($A13=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A13,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":49,"d":"€ 49.00"}}]
[{"$f":"IF(Listen!A10=\"\",\"\",Listen!A10)","v":"Auto"},{"$f":"IF($A14=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A14,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A11=\"\",\"\",Listen!A11)","v":"Gesundheit"},{"$f":"IF($A15=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A15,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A12=\"\",\"\",Listen!A12)","v":"Versicherungen"},{"$f":"IF($A16=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A16,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":12.5,"d":"€ 12.50"}}]
[{"$f":"IF(Listen!A13=\"\",\"\",Listen!A13)","v":"Abos"},{"$f":"IF($A17=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A17,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":12.99,"d":"€ 12.99"}}]
[{"$f":"IF(Listen!A14=\"\",\"\",Listen!A14)","v":"Freizeit"},{"$f":"IF($A18=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A18,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":18,"d":"€ 18.00"}}]
[{"$f":"IF(Listen!A15=\"\",\"\",Listen!A15)","v":"Kleidung"},{"$f":"IF($A19=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A19,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A16=\"\",\"\",Listen!A16)","v":"Bildung"},{"$f":"IF($A20=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A20,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A17=\"\",\"\",Listen!A17)","v":"Sonstiges"},{"$f":"IF($A21=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A21,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A18=\"\",\"\",Listen!A18)","v":""},{"$f":"IF($A22=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A22,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":""}]
[{"$f":"IF(Listen!A19=\"\",\"\",Listen!A19)","v":""},{"$f":"IF($A23=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A23,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":""}]
[{"$f":"IF(Listen!A20=\"\",\"\",Listen!A20)","v":""},{"$f":"IF($A24=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A24,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":""}]
[{"$f":"IF(Listen!A21=\"\",\"\",Listen!A21)","v":""},{"$f":"IF($A25=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A25,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2))","v":""},"Total Einnahmen",{"$f":"SUMIFS(T_Haushaltsbuch[Einnahmen (€)],T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],$D$2)","v":{"v":2800,"d":"€ 2,800.00"}}]
["Total Ausgaben",{"$f":"SUM(B6:B25)","v":{"v":1283.8300000000002,"d":"€ 1,283.83"}},"Netto (Monat)",{"$f":"D25-B26","v":{"v":1516.1699999999998,"d":"€ 1,516.17"}}]
[]
[]
["Ausgaben (Jahr) nach Kategorie und Monat"]
["Kategorie","Jan","Feb","Mär","Apr","Mai","Jun","Jul","Aug","Sep","Okt","Nov","Dez"]
[{"$f":"IF(Listen!A2=\"\",\"\",Listen!A2)","v":"Gehalt"},{"$f":"IF($A31=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A31,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A31=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A31,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A31=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A31,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A31=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A31,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A31=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A31,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A31=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A31,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A31=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A31,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A31=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A31,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A31=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A31,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A31=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A31,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A31=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A31,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A31=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A31,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A3=\"\",\"\",Listen!A3)","v":"Miete"},{"$f":"IF($A32=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A32,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":980,"d":"€ 980.00"}},{"$f":"IF($A32=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A32,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":980,"d":"€ 980.00"}},{"$f":"IF($A32=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A32,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":980,"d":"€ 980.00"}},{"$f":"IF($A32=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A32,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A32=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A32,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A32=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A32,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A32=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A32,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A32=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A32,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A32=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A32,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A32=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A32,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A32=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A32,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A32=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A32,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A4=\"\",\"\",Listen!A4)","v":"Nebenkosten"},{"$f":"IF($A33=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A33,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A33=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A33,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":150,"d":"€ 150.00"}},{"$f":"IF($A33=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A33,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A33=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A33,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A33=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A33,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A33=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A33,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A33=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A33,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A33=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A33,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A33=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A33,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A33=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A33,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A33=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A33,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A33=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A33,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A5=\"\",\"\",Listen!A5)","v":"Strom"},{"$f":"IF($A34=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A34,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":65,"d":"€ 65.00"}},{"$f":"IF($A34=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A34,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A34=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A34,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A34=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A34,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A34=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A34,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A34=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A34,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A34=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A34,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A34=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A34,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A34=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A34,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A34=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A34,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A34=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A34,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A34=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A34,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A6=\"\",\"\",Listen!A6)","v":"Internet/Telefon"},{"$f":"IF($A35=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A35,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":39.99,"d":"€ 39.99"}},{"$f":"IF($A35=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A35,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A35=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A35,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A35=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A35,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A35=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A35,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A35=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A35,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A35=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A35,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A35=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A35,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A35=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A35,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A35=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A35,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A35=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A35,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A35=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A35,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A7=\"\",\"\",Listen!A7)","v":"Lebensmittel"},{"$f":"IF($A36=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A36,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":82.45,"d":"€ 82.45"}},{"$f":"IF($A36=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A36,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":76.3,"d":"€ 76.30"}},{"$f":"IF($A36=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A36,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":91.15,"d":"€ 91.15"}},{"$f":"IF($A36=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A36,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A36=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A36,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A36=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A36,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A36=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A36,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A36=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A36,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A36=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A36,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A36=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A36,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A36=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A36,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A36=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A36,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A8=\"\",\"\",Listen!A8)","v":"Drogerie"},{"$f":"IF($A37=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A37,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":23.9,"d":"€ 23.90"}},{"$f":"IF($A37=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A37,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A37=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A37,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A37=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A37,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A37=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A37,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A37=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A37,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A37=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A37,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A37=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A37,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A37=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A37,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A37=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A37,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A37=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A37,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A37=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A37,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A9=\"\",\"\",Listen!A9)","v":"Transport"},{"$f":"IF($A38=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A38,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":49,"d":"€ 49.00"}},{"$f":"IF($A38=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A38,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A38=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A38,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A38=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A38,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A38=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A38,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A38=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A38,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A38=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A38,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A38=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A38,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A38=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A38,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A38=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A38,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A38=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A38,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A38=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A38,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A10=\"\",\"\",Listen!A10)","v":"Auto"},{"$f":"IF($A39=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A39,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A39=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A39,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A39=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A39,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":58.4,"d":"€ 58.40"}},{"$f":"IF($A39=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A39,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A39=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A39,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A39=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A39,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A39=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A39,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A39=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A39,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A39=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A39,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A39=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A39,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A39=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A39,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A39=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A39,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A11=\"\",\"\",Listen!A11)","v":"Gesundheit"},{"$f":"IF($A40=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A40,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A40=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A40,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":19.8,"d":"€ 19.80"}},{"$f":"IF($A40=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A40,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A40=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A40,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A40=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A40,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A40=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A40,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A40=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A40,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A40=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A40,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A40=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A40,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A40=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A40,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A40=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A40,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A40=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A40,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A12=\"\",\"\",Listen!A12)","v":"Versicherungen"},{"$f":"IF($A41=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A41,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":12.5,"d":"€ 12.50"}},{"$f":"IF($A41=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A41,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A41=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A41,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A41=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A41,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A41=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A41,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A41=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A41,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A41=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A41,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A41=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A41,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A41=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A41,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A41=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A41,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A41=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A41,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A41=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A41,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A13=\"\",\"\",Listen!A13)","v":"Abos"},{"$f":"IF($A42=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A42,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":12.99,"d":"€ 12.99"}},{"$f":"IF($A42=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A42,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":12.99,"d":"€ 12.99"}},{"$f":"IF($A42=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A42,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":12.99,"d":"€ 12.99"}},{"$f":"IF($A42=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A42,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A42=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A42,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A42=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A42,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A42=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A42,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A42=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A42,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A42=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A42,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A42=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A42,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A42=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A42,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A42=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A42,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A14=\"\",\"\",Listen!A14)","v":"Freizeit"},{"$f":"IF($A43=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A43,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":18,"d":"€ 18.00"}},{"$f":"IF($A43=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A43,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":42.6,"d":"€ 42.60"}},{"$f":"IF($A43=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A43,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":34,"d":"€ 34.00"}},{"$f":"IF($A43=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A43,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A43=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A43,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A43=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A43,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A43=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A43,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A43=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A43,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A43=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A43,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A43=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A43,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A43=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A43,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A43=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A43,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A15=\"\",\"\",Listen!A15)","v":"Kleidung"},{"$f":"IF($A44=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A44,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A44=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A44,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":89.99,"d":"€ 89.99"}},{"$f":"IF($A44=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A44,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A44=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A44,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A44=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A44,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A44=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A44,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A44=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A44,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A44=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A44,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A44=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A44,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A44=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A44,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A44=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A44,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A44=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A44,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A16=\"\",\"\",Listen!A16)","v":"Bildung"},{"$f":"IF($A45=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A45,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A45=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A45,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":29,"d":"€ 29.00"}},{"$f":"IF($A45=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A45,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A45=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A45,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A45=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A45,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A45=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A45,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A45=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A45,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A45=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A45,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A45=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A45,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A45=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A45,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A45=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A45,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A45=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A45,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A17=\"\",\"\",Listen!A17)","v":"Sonstiges"},{"$f":"IF($A46=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A46,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A46=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A46,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A46=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A46,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":{"v":25,"d":"€ 25.00"}},{"$f":"IF($A46=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A46,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A46=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A46,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A46=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A46,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A46=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A46,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A46=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A46,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A46=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A46,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A46=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A46,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A46=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A46,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":{"v":0,"d":"€ 0.00"}},{"$f":"IF($A46=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A46,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":{"v":0,"d":"€ 0.00"}}]
[{"$f":"IF(Listen!A18=\"\",\"\",Listen!A18)","v":""},{"$f":"IF($A47=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A47,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":""},{"$f":"IF($A47=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A47,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":""},{"$f":"IF($A47=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A47,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":""},{"$f":"IF($A47=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A47,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":""},{"$f":"IF($A47=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A47,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":""},{"$f":"IF($A47=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A47,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":""},{"$f":"IF($A47=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A47,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":""},{"$f":"IF($A47=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A47,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":""},{"$f":"IF($A47=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A47,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":""},{"$f":"IF($A47=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A47,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":""},{"$f":"IF($A47=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A47,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":""},{"$f":"IF($A47=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A47,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":""}]
[{"$f":"IF(Listen!A19=\"\",\"\",Listen!A19)","v":""},{"$f":"IF($A48=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A48,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":""},{"$f":"IF($A48=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A48,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":""},{"$f":"IF($A48=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A48,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":""},{"$f":"IF($A48=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A48,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":""},{"$f":"IF($A48=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A48,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":""},{"$f":"IF($A48=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A48,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":""},{"$f":"IF($A48=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A48,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":""},{"$f":"IF($A48=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A48,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":""},{"$f":"IF($A48=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A48,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":""},{"$f":"IF($A48=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A48,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":""},{"$f":"IF($A48=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A48,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":""},{"$f":"IF($A48=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A48,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":""}]
[{"$f":"IF(Listen!A20=\"\",\"\",Listen!A20)","v":""},{"$f":"IF($A49=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A49,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":""},{"$f":"IF($A49=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A49,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":""},{"$f":"IF($A49=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A49,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":""},{"$f":"IF($A49=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A49,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":""},{"$f":"IF($A49=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A49,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":""},{"$f":"IF($A49=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A49,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":""},{"$f":"IF($A49=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A49,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":""},{"$f":"IF($A49=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A49,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":""},{"$f":"IF($A49=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A49,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":""},{"$f":"IF($A49=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A49,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":""},{"$f":"IF($A49=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A49,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":""},{"$f":"IF($A49=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A49,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":""}]
[{"$f":"IF(Listen!A21=\"\",\"\",Listen!A21)","v":""},{"$f":"IF($A50=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A50,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],1))","v":""},{"$f":"IF($A50=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A50,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],2))","v":""},{"$f":"IF($A50=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A50,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],3))","v":""},{"$f":"IF($A50=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A50,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],4))","v":""},{"$f":"IF($A50=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A50,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],5))","v":""},{"$f":"IF($A50=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A50,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],6))","v":""},{"$f":"IF($A50=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A50,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],7))","v":""},{"$f":"IF($A50=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A50,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],8))","v":""},{"$f":"IF($A50=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A50,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],9))","v":""},{"$f":"IF($A50=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A50,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],10))","v":""},{"$f":"IF($A50=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A50,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],11))","v":""},{"$f":"IF($A50=\"\",\"\",SUMIFS(T_Haushaltsbuch[Ausgaben (€)],T_Haushaltsbuch[Kategorie],$A50,T_Haushaltsbuch[Jahr],$B$2,T_Haushaltsbuch[Monat],12))","v":""}]
["Total",{"$f":"SUM(B31:B50)","v":{"v":1283.8300000000002,"d":"€ 1,283.83"}},{"v":1400.6799999999998,"d":"€ 1,400.68"},{"v":1201.5400000000002,"d":"€ 1,201.54"},{"v":0,"d":"€ 0.00"},{"v":0,"d":"€ 0.00"},{"v":0,"d":"€ 0.00"},{"v":0,"d":"€ 0.00"},{"v":0,"d":"€ 0.00"},{"v":0,"d":"€ 0.00"},{"v":0,"d":"€ 0.00"},{"v":0,"d":"€ 0.00"},{"v":0,"d":"€ 0.00"}]